Org.nr 930 472 425 2024 → 2025 Year-over-year analysis

ADAS BYGG AS: årsregnskap 2025 vs 2024

Grew 62% on revenue, weaker earnings

approved 2026-06-10; registry 2026-06-13; journal 2026 539062

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADAS BYGG AS. Revenue 1.36m NOK → 2.21m NOK (+61.8%). Net result +100.3k NOK → +56.4k NOK. Equity 155.3k NOK → 211.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADAS BYGG AS.

Scorecard

Revenue
1.36m NOK 2.21m NOK
+61.8%
Operating result
+132.7k NOK +102 NOK
-99.9%
Net result
+100.3k NOK +56.4k NOK
-43.8%
Equity
155.3k NOK 211.8k NOK
+36.3%
Cash
99.6k NOK 691.2k NOK
+594.0%
Total assets
664.1k NOK 217.7k NOK
-67.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.36m NOK to 2.21m NOK (+61.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 155.3k NOK → 211.8k NOK (equity ratio 23.4% → 97.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 99.6k NOK → 691.2k NOK (+594.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.71× → 1.00×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.67m NOK → 2 NOK (196% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +132.7k NOK → +102 NOK (op. margin 9.7% → 0.0%). Calculated

  • ↓

    Net result weakened

    Net result +100.3k NOK → +56.4k NOK (net margin 7.4% → 2.6%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 343.8k NOK → 567.3k NOK (+65.0% YoY). Calculated