Org.nr 995 221 608 2015 → 2016 Year-over-year analysis

ADATO AS: årsregnskap 2016 vs 2015

Grew 13% on revenue

approved 2017-05-25; registry 2017-06-08; journal 2017 402781

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADATO AS. Revenue 1.61m NOK → 1.81m NOK (+12.9%). Equity 118.5k NOK → -22.4k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADATO AS.

Scorecard

Revenue
1.61m NOK 1.81m NOK
+12.9%
Net result
n/m +132.67bn NOK
—
Equity
118.5k NOK -22.4k NOK
-118.9%
Cash
451.8k NOK 295.7k NOK
-34.6%
Total assets
479.4k NOK 363.1k NOK
-24.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.61m NOK to 1.81m NOK (+12.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 118.5k NOK → -22.4k NOK (equity ratio 24.7% → -6.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 451.8k NOK → 295.7k NOK (-34.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.32× → 0.93× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation