Org.nr 995 221 608 2017 → 2018 Year-over-year analysis

ADATO AS: årsregnskap 2018 vs 2017

Grew 31% on revenue, stronger earnings, cash halved-plus

approved 2019-02-25; registry 2019-03-09; journal 2019 229343

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADATO AS. Revenue 2.29m NOK → 2.99m NOK (+30.7%). Net result 0 NOK → +416.4k NOK. Equity 110.3k NOK → 110.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADATO AS.

Scorecard

Revenue
2.29m NOK 2.99m NOK
+30.7%
Operating result
+131.8k NOK +531.0k NOK
+302.8%
Net result
0 NOK +416.4k NOK
—
Equity
110.3k NOK 110.3k NOK
+0.0%
Cash
651.9k NOK 8 993 NOK
-98.6%
Total assets
27.6k NOK 1.56m NOK
+5538.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.29m NOK to 2.99m NOK (+30.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +131.8k NOK → +531.0k NOK (op. margin 5.8% → 17.7%). Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +416.4k NOK (net margin 0.0% → 13.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 3.49×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.01m NOK → 1.96m NOK (88% → 65% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 651.9k NOK → 8 993 NOK (-98.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation