Org.nr 930 012 734 2022 → 2023 Year-over-year analysis

ADATO RIG AS: årsregnskap 2023 vs 2022

Grew 300% on revenue, weaker earnings, cash halved-plus

approved 2024-04-01; registry 2024-04-03; journal 2024 344110

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADATO RIG AS. Revenue 1.14m NOK → 4.56m NOK (+300.3%). Net result +844.2k NOK → +249.5k NOK. Equity 883.7k NOK → 133.2k NOK.

On the constructive side: revenue rose; operating result improved; owners injected capital. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADATO RIG AS.

Scorecard

Revenue
1.14m NOK 4.56m NOK
+300.3%
Operating result
+1.08m NOK +2.87m NOK
+165.6%
Net result
+844.2k NOK +249.5k NOK
-70.4%
Equity
883.7k NOK 133.2k NOK
-84.9%
Cash
726.8k NOK 113.7k NOK
-84.4%
Total assets
1.33m NOK 4.29m NOK
+223.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.14m NOK to 4.56m NOK (+300.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.08m NOK → +2.87m NOK (op. margin 95.0% → 63.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 39.4k NOK → 45.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +844.2k NOK → +249.5k NOK (net margin 74.1% → 5.5%). Calculated

  • ↓

    Equity eroded

    Book equity 883.7k NOK → 133.2k NOK (equity ratio 66.7% → 3.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 726.8k NOK → 113.7k NOK (-84.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1.94m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2. Reported fact