Org.nr 992 122 110 2007 → 2008 Year-over-year analysis

ADAX NORGE AS: årsregnskap 2008 vs 2007

Grew 905% on revenue, slipped into loss

approved 2009-03-16; registry 2009-03-26

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADAX NORGE AS. Revenue 680 NOK → 6 836 NOK (+905.3%). Net result +174 NOK → -2 529 NOK. Equity 174 NOK → -2 425 NOK.

On the constructive side: revenue rose. Pressures included: fell into a net loss; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ADAX NORGE AS.

Scorecard

Revenue
680 NOK 6 836 NOK
+905.3%
Operating result
n/m -2.53m NOK
—
Net result
+174 NOK -2 529 NOK
-1553.4%
Equity
174 NOK -2 425 NOK
-1493.7%
Total assets
482 NOK 1 635 NOK
+239.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 680 NOK to 6 836 NOK (+905.3% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 174 NOK profit to a loss of 2 529 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 174 NOK → -2 425 NOK (equity ratio 36.1% → -148.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.30× → 0.37× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -148.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 424 NOK → 5 504 NOK (+1198.1% YoY). Calculated