Org.nr 992 122 110 2012 → 2013 Year-over-year analysis

ADAX NORGE AS: årsregnskap 2013 vs 2012

Weaker earnings

approved 2014-03-03; registry 2014-04-09; journal 2014 349957

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADAX NORGE AS. Revenue 13.03m NOK → 12.92m NOK (-0.8%). Net result +583.8k NOK → +463.1k NOK. Equity 2.07m NOK → 2.53m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAX NORGE AS.

Scorecard

Revenue
13.03m NOK 12.92m NOK
-0.8%
Operating result
+777.9k NOK +584.9k NOK
-24.8%
Net result
+583.8k NOK +463.1k NOK
-20.7%
Equity
2.07m NOK 2.53m NOK
+22.4%
Cash
757.0k NOK 537.6k NOK
-29.0%
Total assets
3.32m NOK 3.70m NOK
+11.2%

What improved

  • ↑

    Equity strengthened

    Book equity 2.07m NOK → 2.53m NOK (equity ratio 62.2% → 68.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.03m NOK to 12.92m NOK (-0.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +777.9k NOK → +584.9k NOK (op. margin 6.0% → 4.5%). Calculated

  • ↓

    Net result weakened

    Net result +583.8k NOK → +463.1k NOK (net margin 4.5% → 3.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 757.0k NOK → 537.6k NOK (-29.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 9.20m NOK → 8.98m NOK (-2.4% YoY). Calculated