Org.nr 992 122 110 2017 → 2018 Year-over-year analysis

ADAX NORGE AS: årsregnskap 2018 vs 2017

Shrank 14% on revenue, weaker earnings

approved 2019-06-25; registry 2019-07-17; journal 2019 730495

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADAX NORGE AS. Revenue 9.68m NOK → 8.35m NOK (-13.7%). Net result +256.7k NOK → +149.6k NOK. Equity 664.7k NOK → 814.3k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAX NORGE AS.

Scorecard

Revenue
9.68m NOK 8.35m NOK
-13.7%
Operating result
+331.3k NOK +202.9k NOK
-38.7%
Net result
+256.7k NOK +149.6k NOK
-41.7%
Equity
664.7k NOK 814.3k NOK
+22.5%
Cash
902.2k NOK 2.28m NOK
+152.2%
Total assets
5.18m NOK 3.72m NOK
-28.1%

What improved

  • ↑

    Equity strengthened

    Book equity 664.7k NOK → 814.3k NOK (equity ratio 12.8% → 21.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 902.2k NOK → 2.28m NOK (+152.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 852.3k NOK → 747.7k NOK (9% → 9% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.68m NOK to 8.35m NOK (-13.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +331.3k NOK → +202.9k NOK (op. margin 3.4% → 2.4%). Calculated

  • ↓

    Net result weakened

    Net result +256.7k NOK → +149.6k NOK (net margin 2.7% → 1.8%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.77m NOK → 5.92m NOK (-12.6% YoY). Calculated