FirmaIQ
Org.nr 989 049 135 2013 → 2014 Year-over-year analysis

ADB OSLO PRIVATE TANNLEGEVAKT AS: årsregnskap 2014 vs 2013

Slipped into loss, cash halved-plus

approved 2015-06-10; registry 2015-09-10; journal 2015 815174

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ADB OSLO PRIVATE TANNLEGEVAKT AS. Revenue 6.20m NOK → 6.03m NOK (-2.9%). Net result +169.3k NOK → -69.14bn NOK. Equity 400.3k NOK → 331.1k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADB OSLO PRIVATE TANNLEGEVAKT AS.

At a glance

Scorecard

Revenue
6.20m NOK 6.03m NOK
-2.9%
Operating result
+161.0k NOK -79.76bn NOK
-49548568.7%
Net result
+169.3k NOK -69.14bn NOK
-40837658.2%
Equity
400.3k NOK 331.1k NOK
-17.3%
Cash
585.2k NOK 98.8k NOK
-83.1%
Total assets
2.16m NOK 1.95m NOK
-9.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.20m NOK to 6.03m NOK (-2.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +161.0k NOK → -79.76bn NOK (op. margin 2.6% → -1323388.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 169.3k NOK profit to a loss of 69.14bn NOK. Calculated

  • ↓

    Equity eroded

    Book equity 400.3k NOK → 331.1k NOK (equity ratio 18.5% → 17.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 585.2k NOK → 98.8k NOK (-83.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 304.8k NOK → 332.1k NOK. Reported fact