Org.nr 989 049 135 2018 → 2019 Year-over-year analysis

ADB OSLO PRIVATE TANNLEGEVAKT AS: årsregnskap 2019 vs 2018

A steady year on the published lines

approved 2020-05-06; registry 2020-05-14; journal 2020 354607

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADB OSLO PRIVATE TANNLEGEVAKT AS. Revenue 8.08m NOK → 8.42m NOK (+4.2%). Net result +466.9k NOK → +410.9k NOK. Equity 715.0k NOK → 714.1k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADB OSLO PRIVATE TANNLEGEVAKT AS.

Scorecard

Revenue
8.08m NOK 8.42m NOK
+4.2%
Operating result
+465.5k NOK +526.0k NOK
+13.0%
Net result
+466.9k NOK +410.9k NOK
-12.0%
Equity
715.0k NOK 714.1k NOK
-0.1%
Cash
931.2k NOK 985.3k NOK
+5.8%
Total assets
2.63m NOK 3.42m NOK
+30.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.08m NOK to 8.42m NOK (+4.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +465.5k NOK → +526.0k NOK (op. margin 5.8% → 6.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 931.2k NOK → 985.3k NOK (+5.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 1.02×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +466.9k NOK → +410.9k NOK (net margin 5.8% → 4.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.40m NOK → 3.13m NOK (30% → 37% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 3.37m NOK → 3.16m NOK (-6.3% YoY). Calculated