ADB REGNSKAP AS: årsregnskap 2001 vs 2000
Shrank 64% on revenue, weaker earnings
Summary
What changed
Comparing Årsregnskap 2001 with 2000 for ADB REGNSKAP AS. Revenue 820.5k NOK → 291.7k NOK (-64.4%). Net result +90.3k NOK → +21.0k NOK. Equity 53.7k NOK → 74.8k NOK.
On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADB REGNSKAP AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +1 750 NOK → +16.8k NOK (op. margin 0.2% → 5.8%). Calculated
-
↑
Equity strengthened
Book equity 53.7k NOK → 74.8k NOK. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 820.5k NOK to 291.7k NOK (-64.4% YoY). Calculated
-
↓
Net result weakened
Net result +90.3k NOK → +21.0k NOK (net margin 11.0% → 7.2%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 551.0k NOK → 946.9k NOK (67% → 325% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 23.4k NOK → 391 NOK (-98.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 13.6k NOK → 9 100 NOK. Reported fact