Org.nr 919 497 653 2008 → 2009 Year-over-year analysis

ADB REGNSKAP AS: årsregnskap 2009 vs 2008

Grew 27% on revenue

approved 2010-06-22; registry 2010-08-26; journal 2010 646279

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for ADB REGNSKAP AS. Revenue 2.17m NOK → 2.74m NOK (+26.6%). Equity 136.7k NOK → 191.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADB REGNSKAP AS.

At a glance

Revenue

2.17m NOK 2.74m NOK

+26.6%

Operating result

+74.2k NOK +72.2k NOK

-2.7%

Net result

n/m +37.8k NOK

—

Equity

136.7k NOK 191.2k NOK

+39.9%

Total assets

165.6k NOK 1.23m NOK

+645.5%

↑
Revenue rose

Operating income / revenue moved from 2.17m NOK to 2.74m NOK (+26.6% YoY). Calculated
↑
Equity strengthened

Book equity 136.7k NOK → 191.2k NOK (equity ratio 82.5% → 15.5%). Calculated

↓
Operating result weakened

Operating result +74.2k NOK → +72.2k NOK (op. margin 3.4% → 2.6%). Calculated

·
Payroll increased

Salary cost 1.44m NOK → 1.90m NOK (67% → 69% of revenue). Calculated