Org.nr 919 497 653 2011 → 2012 Year-over-year analysis

ADB REGNSKAP AS: årsregnskap 2012 vs 2011

Grew 6% on revenue

approved 2013-05-06; registry 2013-05-15; journal 2013 390637

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADB REGNSKAP AS. Revenue 3.03m NOK → 3.21m NOK (+5.8%). Equity 460.8k NOK → 547.5k NOK.

On the constructive side: revenue rose; equity strengthened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADB REGNSKAP AS.

Scorecard

Revenue
3.03m NOK 3.21m NOK
+5.8%
Equity
460.8k NOK 547.5k NOK
+18.8%
Cash
n/m 208.5k NOK
—
Total assets
1.27m NOK 1.30m NOK
+2.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.03m NOK to 3.21m NOK (+5.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 460.8k NOK → 547.5k NOK (equity ratio 36.4% → 42.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.99m NOK → 2.24m NOK (66% → 70% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 86.3k NOK → 75.0k NOK (-13.1% YoY). Calculated