Org.nr 919 497 653 2013 → 2014 Year-over-year analysis

ADB REGNSKAP AS: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2015-05-06; registry 2015-07-07; journal 2015 567521

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADB REGNSKAP AS. Revenue 3.62m NOK → 3.69m NOK (+1.9%). Equity 610.4k NOK → 674.0k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADB REGNSKAP AS.

Scorecard

Revenue
3.62m NOK 3.69m NOK
+1.9%
Net result
n/m +63.7k NOK
—
Equity
610.4k NOK 674.0k NOK
+10.4%
Cash
286.3k NOK 103.3k NOK
-63.9%
Total assets
1.35m NOK 1.43m NOK
+6.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.62m NOK to 3.69m NOK (+1.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 610.4k NOK → 674.0k NOK (equity ratio 45.2% → 47.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.51× → 1206.45×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 286.3k NOK → 103.3k NOK (-63.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.45m NOK → 2.55m NOK (68% → 69% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 441.2k NOK → 337.4k NOK (-23.5% YoY). Calculated