Org.nr 919 497 653 2018 → 2019 Year-over-year analysis

ADB REGNSKAP AS: årsregnskap 2019 vs 2018

Grew 23% on revenue, weaker earnings

approved 2020-02-24; registry 2020-04-20; journal 2020 298246

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADB REGNSKAP AS. Revenue 4.64m NOK → 5.72m NOK (+23.3%). Net result +142.9k NOK → +55.2k NOK. Equity 1.41m NOK → 1.47m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADB REGNSKAP AS.

Scorecard

Revenue
4.64m NOK 5.72m NOK
+23.3%
Net result
+142.9k NOK +55.2k NOK
-61.4%
Equity
1.41m NOK 1.47m NOK
+3.9%
Cash
840.8k NOK 825.2k NOK
-1.9%
Total assets
2.12m NOK 2.75m NOK
+29.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.64m NOK to 5.72m NOK (+23.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.41m NOK → 1.47m NOK (equity ratio 66.6% → 53.5%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +142.9k NOK → +55.2k NOK (net margin 3.1% → 1.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 840.8k NOK → 825.2k NOK (-1.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.28m NOK → 4.07m NOK (71% → 71% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 516.3k NOK → 660.5k NOK (+27.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 500.5k NOK → 500 NOK. Reported fact