Org.nr 938 683 913 2003 → 2004 Year-over-year analysis

ADB-SENTERET AS: årsregnskap 2004 vs 2003

Shrank 6% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADB-SENTERET AS. Revenue 2.93m NOK → 2.77m NOK (-5.7%). Net result +282.0k NOK → +402.7k NOK. Equity 205.0k NOK → 165.4k NOK.

On the constructive side: operating result improved; net result improved; current ratio back above 1×. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADB-SENTERET AS.

Scorecard

Revenue
2.93m NOK 2.77m NOK
-5.7%
Operating result
+422.2k NOK +546.8k NOK
+29.5%
Net result
+282.0k NOK +402.7k NOK
+42.8%
Equity
205.0k NOK 165.4k NOK
-19.3%
Total assets
1.56m NOK 1.65m NOK
+6.1%

What improved

  • ↑

    Operating result improved

    Operating result +422.2k NOK → +546.8k NOK (op. margin 14.4% → 19.8%). Calculated

  • ↑

    Net result improved

    Net result +282.0k NOK → +402.7k NOK (net margin 9.6% → 14.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.50× → 6.96×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.93m NOK to 2.77m NOK (-5.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 205.0k NOK → 165.4k NOK (equity ratio 13.2% → 10.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 38.2k NOK → 7 140 NOK (-81.3% YoY). Calculated