Org.nr 938 683 913 2006 → 2007 Year-over-year analysis

ADB-SENTERET AS: årsregnskap 2007 vs 2006

Grew 31% on revenue

approved 2008-06-30; registry 2008-08-19

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADB-SENTERET AS. Revenue 3.51m NOK → 4.60m NOK (+31.1%). Net result 0 NOK → 0 NOK. Equity 542.1k NOK → 786.4k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADB-SENTERET AS.

Scorecard

Revenue
3.51m NOK 4.60m NOK
+31.1%
Operating result
+342.6k NOK +366.3k NOK
+6.9%
Net result
0 NOK 0 NOK
0.0%
Equity
542.1k NOK 786.4k NOK
+45.1%
Cash
348.1k NOK 330.7k NOK
-5.0%
Total assets
2.03m NOK 2.47m NOK
+21.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.51m NOK to 4.60m NOK (+31.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +342.6k NOK → +366.3k NOK (op. margin 9.8% → 8.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 542.1k NOK → 786.4k NOK (equity ratio 26.8% → 31.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 348.1k NOK → 330.7k NOK (-5.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 3.27m NOK (0% → 71% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 25.5k NOK → 53.8k NOK (+111.1% YoY). Calculated