Org.nr 938 683 913 2008 → 2009 Year-over-year analysis

ADB-SENTERET AS: årsregnskap 2009 vs 2008

Grew 8% on revenue, cash halved-plus

approved 2010-06-22; registry 2010-09-02; journal 2010 684694

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADB-SENTERET AS. Revenue 5.17m NOK → 5.60m NOK (+8.3%). Net result 0 NOK → 0 NOK. Equity 168.8k NOK → 1.49m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADB-SENTERET AS.

Scorecard

Revenue
5.17m NOK 5.60m NOK
+8.3%
Operating result
+519.4k NOK +493.2k NOK
-5.0%
Net result
0 NOK 0 NOK
0.0%
Equity
168.8k NOK 1.49m NOK
+783.0%
Cash
893.5k NOK 295.9k NOK
-66.9%
Total assets
3.20m NOK 3.50m NOK
+9.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.17m NOK to 5.60m NOK (+8.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 168.8k NOK → 1.49m NOK (equity ratio 5.3% → 42.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 1.17×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +519.4k NOK → +493.2k NOK (op. margin 10.0% → 8.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 893.5k NOK → 295.9k NOK (-66.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.55m NOK → 3.95m NOK (69% → 70% of revenue). Calculated