Org.nr 938 683 913 2014 → 2015 Year-over-year analysis

ADB-SENTERET AS: årsregnskap 2015 vs 2014

Grew 11% on revenue, stronger earnings

approved 2016-06-30; registry 2016-07-12; journal 2016 669292

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADB-SENTERET AS. Revenue 7.81m NOK → 8.67m NOK (+11.0%). Net result 0 NOK → +536.5k NOK. Equity 2.64m NOK → 2.50m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADB-SENTERET AS.

Scorecard

Revenue
7.81m NOK 8.67m NOK
+11.0%
Operating result
+622.0k NOK +593.5k NOK
-4.6%
Net result
0 NOK +536.5k NOK
—
Equity
2.64m NOK 2.50m NOK
-5.2%
Cash
2.40m NOK 1.77m NOK
-26.1%
Total assets
5.03m NOK 4.95m NOK
-1.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.81m NOK to 8.67m NOK (+11.0% YoY). Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +536.5k NOK (net margin 0.0% → 6.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +622.0k NOK → +593.5k NOK (op. margin 8.0% → 6.8%). Calculated

  • ↓

    Equity eroded

    Book equity 2.64m NOK → 2.50m NOK (equity ratio 52.5% → 50.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.40m NOK → 1.77m NOK (-26.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.59m NOK → 6.36m NOK (71% → 73% of revenue). Calculated