Org.nr 974 446 685 2010 → 2011 Year-over-year analysis

ADB TJENESTER AS: årsregnskap 2011 vs 2010

Shrank 13% on revenue

approved 2011-12-31; registry 2012-09-05; journal 2012 718319

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADB TJENESTER AS. Revenue 227.7k NOK → 197.7k NOK (-13.2%). Equity -374.4k NOK → -342.7k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADB TJENESTER AS.

Scorecard

Revenue
227.7k NOK 197.7k NOK
-13.2%
Operating result
-48.9k NOK +42.2k NOK
+186.4%
Equity
-374.4k NOK -342.7k NOK
+8.5%
Cash
n/m 0 NOK
—
Total assets
449.8k NOK 148.2k NOK
-67.1%

What improved

  • ↑

    Operating result improved

    Operating result -48.9k NOK → +42.2k NOK (op. margin -21.5% → 21.3%). Calculated

  • ↑

    Equity strengthened

    Book equity -374.4k NOK → -342.7k NOK (equity ratio -83.2% → -231.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 227.7k NOK to 197.7k NOK (-13.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -231.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation