ADB TJENESTER AS: årsregnskap 2016 vs 2015
Shrank 49% on revenue
approved 2017-06-21; registry 2017-07-11; journal 2017 653256
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for ADB TJENESTER AS. Revenue 436.6k NOK → 224.5k NOK (-48.6%). Equity 14.3k NOK → 25.6k NOK.
On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
436.6k NOK
224.5k NOK
-48.6%
Equity
14.3k NOK
25.6k NOK
+78.8%
Cash
60.8k NOK
50.0k NOK
-17.7%
Total assets
61.8k NOK
124.2k NOK
+101.1%
What improved
-
↑
Equity strengthened
Book equity 14.3k NOK → 25.6k NOK (equity ratio 23.1% → 20.6%). Calculated
-
↑
Payroll decreased
Salary cost 113.0k NOK → 37.4k NOK (26% → 17% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 436.6k NOK to 224.5k NOK (-48.6% YoY). Calculated
-
↓
Cash fell
Bank deposits 60.8k NOK → 50.0k NOK (-17.7% YoY). Calculated