Org.nr 974 446 685 2020 → 2021 Year-over-year analysis

ADB TJENESTER AS: årsregnskap 2021 vs 2020

Shrank 25% on revenue, cash halved-plus

approved 2022-06-05; registry 2022-06-08; journal 2022 428579

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADB TJENESTER AS. Revenue 40.6k NOK → 30.6k NOK (-24.6%). Net result -38.1k NOK → -47.7k NOK. Equity -163.8k NOK → -211.5k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADB TJENESTER AS.

Scorecard

Revenue
40.6k NOK 30.6k NOK
-24.6%
Operating result
-38.1k NOK -47.7k NOK
-25.3%
Net result
-38.1k NOK -47.7k NOK
-25.3%
Equity
-163.8k NOK -211.5k NOK
-29.1%
Cash
39.1k NOK 15.3k NOK
-61.0%
Total assets
39.1k NOK 15.3k NOK
-61.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 40.6k NOK to 30.6k NOK (-24.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -38.1k NOK → -47.7k NOK (op. margin -93.7% → -155.6%). Calculated

  • ↓

    Net result weakened

    Net result -38.1k NOK → -47.7k NOK (net margin -93.7% → -155.6%). Calculated

  • ↓

    Equity eroded

    Book equity -163.8k NOK → -211.5k NOK (equity ratio -418.5% → -1383.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 39.1k NOK → 15.3k NOK (-61.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1383.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation