Org.nr 992 254 394 2014 → 2015 Year-over-year analysis

ADCAPA AS: årsregnskap 2015 vs 2014

Shrank 100% on revenue, returned to profit, cash halved-plus

approved 2015-12-31; registry 2016-07-25; journal 2016 744198

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADCAPA AS. Revenue 654.9k NOK → 654 NOK (-99.9%). Net result -31.1k NOK → +2 015 NOK. Equity 76.2k NOK → 74.2k NOK.

On the constructive side: turned profitable; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADCAPA AS.

Scorecard

Revenue
654.9k NOK 654 NOK
-99.9%
Operating result
-12.3k NOK n/m
—
Net result
-31.1k NOK +2 015 NOK
+106.5%
Equity
76.2k NOK 74.2k NOK
-2.7%
Cash
48.9k NOK 11.3k NOK
-76.9%
Total assets
145.2k NOK 76.3k NOK
-47.5%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 31.1k NOK to a profit of 2 015 NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 477.5k NOK → -43.9k NOK (73% → -6706% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 654.9k NOK to 654 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 76.2k NOK → 74.2k NOK (equity ratio 52.5% → 97.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 48.9k NOK → 11.3k NOK (-76.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 69.8k NOK → 65.0k NOK. Reported fact