ADCARE AS: årsregnskap 2002 vs 2001
Fresh owner capital
Summary
What changed
Comparing Årsregnskap 2002 with 2001 for ADCARE AS. Net result -13.0k NOK → -4 270 NOK. Equity 89.0k NOK → 111.7k NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cogs moved.
Net constructive year on the published lines.
At a glance
Scorecard
Operating result
-13.5k NOK
+6 704 NOK
+149.6%
Net result
-13.0k NOK
-4 270 NOK
+67.1%
Equity
89.0k NOK
111.7k NOK
+25.5%
Total assets
243.2k NOK
893.7k NOK
+267.4%
What improved
-
↑
Operating result improved
Operating result -13.5k NOK → +6 704 NOK. Calculated
-
↑
Net result improved
Net result -13.0k NOK → -4 270 NOK. Calculated
-
↑
Equity strengthened
Book equity 89.0k NOK → 111.7k NOK (equity ratio 36.6% → 12.5%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 102.0k NOK → 127.5k NOK (+25.5k NOK). Reported fact
What deteriorated
-
↓
COGS moved
COGS / varekostnad 45.0k NOK → 988.5k NOK (+2095.1% YoY). Calculated