Org.nr 983 847 412 2007 → 2008 Year-over-year analysis

ADCARE AS: årsregnskap 2008 vs 2007

Grew 27% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADCARE AS. Revenue 9.05m NOK → 11.47m NOK (+26.8%). Net result -239.0k NOK → +988.3k NOK. Equity 364.9k NOK → 353.2k NOK.

On the constructive side: revenue rose; turned profitable. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADCARE AS.

Scorecard

Revenue
9.05m NOK 11.47m NOK
+26.8%
Operating result
-261.7k NOK n/m
—
Net result
-239.0k NOK +988.3k NOK
+513.6%
Equity
364.9k NOK 353.2k NOK
-3.2%
Total assets
4.19m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.05m NOK to 11.47m NOK (+26.8% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 239.0k NOK to a profit of 988.3k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 364.9k NOK → 353.2k NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.95m NOK → 2.39m NOK (22% → 21% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.97m NOK → 6.08m NOK (+1.9% YoY). Calculated