Org.nr 983 847 412 2017 → 2018 Year-over-year analysis

ADCARE AS: årsregnskap 2018 vs 2017

Grew 17% on revenue

approved 2019-06-28; registry 2019-07-09; journal 2019 636763

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADCARE AS. Revenue 30.62m NOK → 35.88m NOK (+17.2%). Equity 2.83m NOK → 2.75m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADCARE AS.

Scorecard

Revenue
30.62m NOK 35.88m NOK
+17.2%
Equity
2.83m NOK 2.75m NOK
-2.9%
Cash
539.6k NOK 571.0k NOK
+5.8%
Total assets
11.75m NOK 10.34m NOK
-12.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 30.62m NOK to 35.88m NOK (+17.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 539.6k NOK → 571.0k NOK (+5.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.44m NOK → 2 018 NOK (24% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.83m NOK → 2.75m NOK (equity ratio 24.1% → 26.6%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 15.60m NOK → 19.32m NOK (+23.8% YoY). Calculated