Org.nr 981 043 111 2021 → 2022 Year-over-year analysis

ADCO AS: årsregnskap 2022 vs 2021

Slipped into loss, cash halved-plus

approved 2023-06-30; registry 2023-07-03; journal 2023 565359

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADCO AS. Net result +18.19m NOK → -84.5k NOK. Equity 16.93m NOK → 13.76m NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADCO AS.

Scorecard

Revenue
274.1k NOK n/m
—
Operating result
-32.8k NOK -65.5k NOK
-99.6%
Net result
+18.19m NOK -84.5k NOK
-100.5%
Equity
16.93m NOK 13.76m NOK
-18.7%
Cash
6.90m NOK 2.74m NOK
-60.3%
Total assets
19.71m NOK 17.05m NOK
-13.5%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -32.8k NOK → -65.5k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 18.19m NOK profit to a loss of 84.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 16.93m NOK → 13.76m NOK (equity ratio 85.9% → 80.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.90m NOK → 2.74m NOK (-60.3% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (6.90m NOK → 2.74m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 9.82m NOK → 10.32m NOK. Reported fact