Org.nr 945 554 479 2000 → 2001 Year-over-year analysis

ADCO EIENDOMMER AS: årsregnskap 2001 vs 2000

Grew 588% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for ADCO EIENDOMMER AS. Revenue 201.9k NOK → 1.39m NOK (+587.6%). Net result -24.3k NOK → +281.6k NOK. Equity 994.6k NOK → 207.3k NOK.

On the constructive side: revenue rose; turned profitable; payroll decreased. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADCO EIENDOMMER AS.

Scorecard

Revenue
201.9k NOK 1.39m NOK
+587.6%
Operating result
+495.1k NOK +8 696 NOK
-98.2%
Net result
-24.3k NOK +281.6k NOK
+1260.7%
Equity
994.6k NOK 207.3k NOK
-79.2%
Total assets
9.51m NOK 8.25m NOK
-13.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 201.9k NOK to 1.39m NOK (+587.6% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 24.3k NOK to a profit of 281.6k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 22.1k NOK → 1 250 NOK (11% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +495.1k NOK → +8 696 NOK (op. margin 245.2% → 0.6%). Calculated

  • ↓

    Equity eroded

    Book equity 994.6k NOK → 207.3k NOK (equity ratio 10.5% → 2.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 542.4k NOK → 497.8k NOK. Reported fact