Org.nr 945 554 479 2008 → 2009 Year-over-year analysis

ADCO EIENDOMMER AS: årsregnskap 2009 vs 2008

Shrank 74% on revenue

approved 2010-05-20; registry 2010-08-02; journal 2010 565642

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADCO EIENDOMMER AS. Revenue 10.15m NOK → 2.63m NOK (-74.1%). Equity 221.0k NOK → 863.0k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADCO EIENDOMMER AS.

Scorecard

Revenue
10.15m NOK 2.63m NOK
-74.1%
Operating result
+1.24m NOK +595.3k NOK
-52.0%
Equity
221.0k NOK 863.0k NOK
+290.5%
Total assets
40.15m NOK 27.42m NOK
-31.7%

What improved

  • ↑

    Equity strengthened

    Book equity 221.0k NOK → 863.0k NOK (equity ratio 0.6% → 3.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.15m NOK to 2.63m NOK (-74.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.24m NOK → +595.3k NOK (op. margin 12.2% → 22.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 241.0k NOK → 345.1k NOK (2% → 13% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 379.7k NOK → 346.7k NOK. Reported fact