Org.nr 945 554 479 2019 → 2020 Year-over-year analysis

ADCO EIENDOMMER AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-07-09; registry 2021-08-14; journal 2021 609814

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADCO EIENDOMMER AS. Revenue 2.70m NOK → 2.70m NOK (-0.0%). Net result +141.1k NOK → +191.0k NOK. Equity 5.53m NOK → 5.28m NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADCO EIENDOMMER AS.

Scorecard

Revenue
2.70m NOK 2.70m NOK
-0.0%
Operating result
+759.2k NOK +733.7k NOK
-3.4%
Net result
+141.1k NOK +191.0k NOK
+35.4%
Equity
5.53m NOK 5.28m NOK
-4.6%
Cash
126.4k NOK 711.4k NOK
+463.0%
Total assets
23.69m NOK 23.81m NOK
+0.5%

What improved

  • ↑

    Net result improved

    Net result +141.1k NOK → +191.0k NOK (net margin 5.2% → 7.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 126.4k NOK → 711.4k NOK (+463.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.11m NOK → 111.7k NOK (78% → 4% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.70m NOK to 2.70m NOK (-0.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +759.2k NOK → +733.7k NOK (op. margin 28.1% → 27.2%). Calculated

  • ↓

    Equity eroded

    Book equity 5.53m NOK → 5.28m NOK (equity ratio 23.4% → 22.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 148.6k NOK → 130.8k NOK (-12.0% YoY). Calculated