Org.nr 917 338 078 2020 → 2021 Year-over-year analysis

ADCOLONY HOLDING AS: årsregnskap 2021 vs 2020

Stronger earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADCOLONY HOLDING AS. Net result +113.9k NOK → +953.9k NOK. Equity 192.72m NOK → 1.65bn NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADCOLONY HOLDING AS.

Scorecard

Operating result
-181.1k NOK -1.69m NOK
-835.7%
Net result
+113.9k NOK +953.9k NOK
+737.5%
Equity
192.72m NOK 1.65bn NOK
+754.9%
Cash
246.3k NOK 2.11m NOK
+754.9%
Total assets
194.61m NOK 1.66bn NOK
+754.9%

What improved

  • ↑

    Net result improved

    Net result +113.9k NOK → +953.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 192.72m NOK → 1.65bn NOK (equity ratio 99.0% → 99.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 246.3k NOK → 2.11m NOK (+754.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 577.79m NOK → 4.94bn NOK (+4.36bn NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -181.1k NOK → -1.69m NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.31× → 0.13× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 194.36m NOK → 1.66bn NOK. Reported fact