Org.nr 917 338 078 2022 → 2023 Year-over-year analysis

ADCOLONY HOLDING AS: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

approved 2024-11-28; registry 2024-12-02; journal 2024 757638

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADCOLONY HOLDING AS. Net result -5.73m NOK → -1.31bn NOK. Equity 2.77bn NOK → 1.20bn NOK.

On the constructive side: operating result improved; current ratio back above 1×. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADCOLONY HOLDING AS.

Scorecard

Operating result
-2.99m NOK -2.15m NOK
+28.2%
Net result
-5.73m NOK -1.31bn NOK
-22860.9%
Equity
2.77bn NOK 1.20bn NOK
-56.6%
Cash
7.55m NOK 1.24m NOK
-83.5%
Total assets
2.80bn NOK 1.55bn NOK
-44.6%

What improved

  • ↑

    Operating result improved

    Operating result -2.99m NOK → -2.15m NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.30× → 3.21×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -5.73m NOK → -1.31bn NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.77bn NOK → 1.20bn NOK (equity ratio 99.1% → 77.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 7.55m NOK → 1.24m NOK (-83.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (7.55m NOK → 1.24m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.79bn NOK → 1 NOK. Reported fact