ADCOM HOLDING AS: årsregnskap 2004 vs 2003
Fresh owner capital
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for ADCOM HOLDING AS. Revenue 3.59m NOK → 3.65m NOK (+1.8%). Equity 915.3k NOK → 1.54m NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital.
Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADCOM HOLDING AS.
At a glance
Scorecard
Revenue
3.59m NOK
3.65m NOK
+1.8%
Operating result
n/m
+335.9k NOK
—
Equity
915.3k NOK
1.54m NOK
+67.9%
Cash
5 NOK
n/m
—
Total assets
2.11m NOK
3.13m NOK
+48.9%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.59m NOK to 3.65m NOK (+1.8% YoY). Calculated
-
↑
Equity strengthened
Book equity 915.3k NOK → 1.54m NOK (equity ratio 43.5% → 49.0%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1.67m NOK → 2.06m NOK (+386.0k NOK). Reported fact
Things to notice
-
·
Payroll increased
Salary cost 1.43m NOK → 1.44m NOK (40% → 40% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 963.7k NOK → 670.5k NOK (-30.4% YoY). Calculated