Org.nr 966 962 429 2006 → 2007 Year-over-year analysis

ADCOM HOLDING AS: årsregnskap 2007 vs 2006

Shrank 28% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADCOM HOLDING AS. Revenue 4.03m NOK → 2.90m NOK (-28.1%). Net result -990.5k NOK → -43.2k NOK. Equity 615.4k NOK → 662.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADCOM HOLDING AS.

Scorecard

Revenue
4.03m NOK 2.90m NOK
-28.1%
Operating result
-987.3k NOK -40.0k NOK
+95.9%
Net result
-990.5k NOK -43.2k NOK
+95.6%
Equity
615.4k NOK 662.3k NOK
+7.6%
Cash
910.8k NOK 6.35m NOK
+597.6%
Total assets
3.48m NOK 1.70m NOK
-51.3%

What improved

  • ↑

    Operating result improved

    Operating result -987.3k NOK → -40.0k NOK (op. margin -24.5% → -1.4%). Calculated

  • ↑

    Net result improved

    Net result -990.5k NOK → -43.2k NOK (net margin -24.6% → -1.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 615.4k NOK → 662.3k NOK (equity ratio 17.7% → 39.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 910.8k NOK → 6.35m NOK (+597.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.91× → 33.74×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.03m NOK to 2.90m NOK (-28.1% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 230.8k NOK → 315.2k NOK (+36.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 340.5k NOK → 3 036 NOK. Reported fact