ADCOMMITTO AS: årsregnskap 2003 vs 2002
Shrank 15% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for ADCOMMITTO AS. Revenue 822.6k NOK → 701.4k NOK (-14.7%). Equity 56.4k NOK → 107.4k NOK.
On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 56.4k NOK → 107.4k NOK (equity ratio 29.5% → 56.9%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 2.49m NOK → 402.6k NOK (303% → 57% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 822.6k NOK to 701.4k NOK (-14.7% YoY). Calculated
-
↓
Operating result weakened
Operating result +50.0k NOK → +5 080 NOK (op. margin 6.1% → 0.7%). Calculated