Org.nr 977 318 912 2013 → 2014 Year-over-year analysis

ADCOMMITTO AS: årsregnskap 2014 vs 2013

Grew 86% on revenue, slipped into loss

approved 2015-04-16; registry 2015-07-04; journal 2015 556351

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADCOMMITTO AS. Revenue 400.8k NOK → 744.7k NOK (+85.8%). Net result +47.3k NOK → -24.2k NOK. Equity -250.6k NOK → 131.7k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADCOMMITTO AS.

Scorecard

Revenue
400.8k NOK 744.7k NOK
+85.8%
Operating result
+72.1k NOK -32.4k NOK
-145.0%
Net result
+47.3k NOK -24.2k NOK
-151.2%
Equity
-250.6k NOK 131.7k NOK
+152.5%
Cash
23.7k NOK 17.2k NOK
-27.5%
Total assets
231.4k NOK 187.5k NOK
-19.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 400.8k NOK to 744.7k NOK (+85.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -250.6k NOK → 131.7k NOK (equity ratio -108.3% → 70.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +72.1k NOK → -32.4k NOK (op. margin 18.0% → -4.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 47.3k NOK profit to a loss of 24.2k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 23.7k NOK → 17.2k NOK (-27.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 013 NOK → 150.6k NOK (1% → 20% of revenue). Calculated