Org.nr 977 318 912 2018 → 2019 Year-over-year analysis

ADCOMMITTO AS: årsregnskap 2019 vs 2018

Shrank 54% on revenue, weaker earnings

approved 2020-03-28; registry 2020-05-06; journal 2020 331188

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADCOMMITTO AS. Revenue 130.4k NOK → 59.8k NOK (-54.1%). Net result +27.6k NOK → +1 454 NOK. Equity 193.60m NOK → 195.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
130.4k NOK 59.8k NOK
-54.1%
Operating result
+40.7k NOK +1 798 NOK
-95.6%
Net result
+27.6k NOK +1 454 NOK
-94.7%
Equity
193.60m NOK 195.1k NOK
-99.9%
Cash
135.9k NOK 131.8k NOK
-3.0%
Total assets
229.3k NOK 215.5k NOK
-6.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 25.6k NOK → 19.8k NOK (20% → 33% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 130.4k NOK to 59.8k NOK (-54.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +40.7k NOK → +1 798 NOK (op. margin 31.2% → 3.0%). Calculated

  • ↓

    Net result weakened

    Net result +27.6k NOK → +1 454 NOK (net margin 21.2% → 2.4%). Calculated

  • ↓

    Equity eroded

    Book equity 193.60m NOK → 195.1k NOK (equity ratio 84416.4% → 90.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 135.9k NOK → 131.8k NOK (-3.0% YoY). Calculated