Org.nr 979 497 997 2009 → 2010 Year-over-year analysis

ADD ARKITEKTER AS: årsregnskap 2010 vs 2009

Grew 24% on revenue

approved 2011-04-07; registry 2011-05-05; journal 2011 356627

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for ADD ARKITEKTER AS. Revenue 17.35m NOK → 21.53m NOK (+24.1%). Equity 3.68m NOK → 1.16m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADD ARKITEKTER AS.

At a glance

Revenue

17.35m NOK 21.53m NOK

+24.1%

Operating result

+650.0k NOK +638.2k NOK

-1.8%

Equity

3.68m NOK 1.16m NOK

-68.5%

Total assets

7.48m NOK 11.60m NOK

+55.1%

↑
Revenue rose

Operating income / revenue moved from 17.35m NOK to 21.53m NOK (+24.1% YoY). Calculated

↓
Operating result weakened

Operating result +650.0k NOK → +638.2k NOK (op. margin 3.7% → 3.0%). Calculated
↓
Equity eroded

Book equity 3.68m NOK → 1.16m NOK (equity ratio 49.3% → 10.0%). Calculated

·
Payroll increased

Salary cost 12.86m NOK → 14.05m NOK (74% → 65% of revenue). Calculated