Org.nr 979 497 997 2013 → 2014 Year-over-year analysis

ADD ARKITEKTER AS: årsregnskap 2014 vs 2013

Shrank 11% on revenue

approved 2015-01-30; registry 2015-03-14; journal 2015 323077

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADD ARKITEKTER AS. Revenue 43.80m NOK → 38.90m NOK (-11.2%). Equity 4.66m NOK → 6.14m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
43.80m NOK 38.90m NOK
-11.2%
Operating result
+4.29m NOK n/m
—
Equity
4.66m NOK 6.14m NOK
+31.7%
Cash
3.67m NOK 6.28m NOK
+70.9%
Total assets
14.29m NOK 14.55m NOK
+1.9%

What improved

  • ↑

    Equity strengthened

    Book equity 4.66m NOK → 6.14m NOK (equity ratio 32.6% → 42.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.67m NOK → 6.28m NOK (+70.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 31.11m NOK → 29.89m NOK (71% → 77% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 43.80m NOK to 38.90m NOK (-11.2% YoY). Calculated