FirmaIQ
Org.nr 979 497 997 2021 → 2022 Year-over-year analysis

ADD ARKITEKTER AS: årsregnskap 2022 vs 2021

Grew 28% on revenue, stronger earnings

approved 2023-05-04; registry 2023-05-24; journal 2023 403152

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADD ARKITEKTER AS. Revenue 57.67m NOK → 73.95m NOK (+28.2%). Net result +4.12m NOK → +6.69m NOK. Equity 7.12m NOK → 8.46m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADD ARKITEKTER AS.

At a glance

Scorecard

Revenue
57.67m NOK 73.95m NOK
+28.2%
Operating result
+5.21m NOK +8.47m NOK
+62.6%
Net result
+4.12m NOK +6.69m NOK
+62.5%
Equity
7.12m NOK 8.46m NOK
+18.8%
Cash
14.39m NOK 17.00m NOK
+18.1%
Total assets
24.57m NOK 27.70m NOK
+12.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 57.67m NOK to 73.95m NOK (+28.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5.21m NOK → +8.47m NOK (op. margin 9.0% → 11.5%). Calculated

  • ↑

    Net result improved

    Net result +4.12m NOK → +6.69m NOK (net margin 7.1% → 9.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.12m NOK → 8.46m NOK (equity ratio 29.0% → 30.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 14.39m NOK → 17.00m NOK (+18.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 39.15m NOK → 48.16m NOK (68% → 65% of revenue). Calculated