Org.nr 991 977 651 2022 → 2023 Year-over-year analysis

ADD ENERGY GROUP AS: årsregnskap 2023 vs 2022

Grew 57% on revenue, returned to profit

approved 2024-06-28; registry 2024-07-10; journal 2024 610559

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADD ENERGY GROUP AS. Revenue 6.73m NOK → 10.55m NOK (+56.8%). Net result -8.91m NOK → +9.21m NOK. Equity 34.33m NOK → 60.16m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADD ENERGY GROUP AS.

Scorecard

Revenue
6.73m NOK 10.55m NOK
+56.8%
Operating result
-8.39m NOK -4.72m NOK
+43.8%
Net result
-8.91m NOK +9.21m NOK
+203.3%
Equity
34.33m NOK 60.16m NOK
+75.3%
Cash
2 425 NOK 649.1k NOK
+26666.6%
Total assets
107.82m NOK 116.24m NOK
+7.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.73m NOK to 10.55m NOK (+56.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -8.39m NOK → -4.72m NOK (op. margin -124.8% → -44.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 8.91m NOK to a profit of 9.21m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 34.33m NOK → 60.16m NOK (equity ratio 31.8% → 51.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 2 425 NOK → 649.1k NOK (+26666.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 201.3k NOK → 11.03m NOK (+5380.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 67.85m NOK → 6 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 1. Reported fact