Org.nr 926 034 618 2020 → 2021 Year-over-year analysis

ADD INVEST AS: årsregnskap 2021 vs 2020

Stronger earnings, fresh owner capital

approved 2022-06-20; registry 2022-07-05; journal 2022 621588

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADD INVEST AS. Revenue 0 NOK → 0 NOK (0.0%). Net result 0 NOK → +196.3k NOK. Equity 20.36m NOK → 20.22m NOK.

On the constructive side: net result improved; cash rose; owners injected capital. Pressures included: operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADD INVEST AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
0 NOK -3 500 NOK
—
Net result
0 NOK +196.3k NOK
—
Equity
20.36m NOK 20.22m NOK
-0.7%
Cash
24.4k NOK 140.8k NOK
+476.3%
Total assets
20.36m NOK 20.47m NOK
+0.6%

What improved

  • ↑

    Net result improved

    Net result 0 NOK → +196.3k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 24.4k NOK → 140.8k NOK (+476.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 20.4k NOK → 20.22m NOK (+20.20m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -3 500 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 20.36m NOK → 20.22m NOK (equity ratio 100.0% → 98.8%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 20.3k NOK → 20.33m NOK. Reported fact