Org.nr 993 278 416 2009 → 2010 Year-over-year analysis

ADD MEDIA AS: årsregnskap 2010 vs 2009

Grew 121901% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADD MEDIA AS. Revenue 9 792 NOK → 11.95m NOK (+121901.0%). Net result +914.4k NOK → +995.5k NOK. Equity 1 018 NOK → 2.01m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADD MEDIA AS.

Scorecard

Revenue
9 792 NOK 11.95m NOK
+121901.0%
Operating result
+1 443 NOK +1.41m NOK
+97607.4%
Net result
+914.4k NOK +995.5k NOK
+8.9%
Equity
1 018 NOK 2.01m NOK
+197725.2%
Total assets
4 602 NOK 4.73m NOK
+102632.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9 792 NOK to 11.95m NOK (+121901.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 443 NOK → +1.41m NOK (op. margin 14.7% → 11.8%). Calculated

  • ↑

    Net result improved

    Net result +914.4k NOK → +995.5k NOK (net margin 9337.9% → 8.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1 018 NOK → 2.01m NOK (equity ratio 22.1% → 42.6%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2 980 NOK → 3.58m NOK (+119899.7% YoY). Calculated