Org.nr 988 988 545 2006 → 2007 Year-over-year analysis

ADD ON FITNESS INTERNATIONAL AS: årsregnskap 2007 vs 2006

Shrank 56% on revenue

approved 2008-06-26; registry 2008-08-26

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADD ON FITNESS INTERNATIONAL AS. Revenue 290.6k NOK → 127.9k NOK (-56.0%). Equity 1.25m NOK → 1.26m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADD ON FITNESS INTERNATIONAL AS.

Scorecard

Revenue
290.6k NOK 127.9k NOK
-56.0%
Operating result
+95.6k NOK +11.4k NOK
-88.0%
Equity
1.25m NOK 1.26m NOK
+0.6%
Total assets
1.28m NOK 1.32m NOK
+3.0%

What improved

  • ↑

    Equity strengthened

    Book equity 1.25m NOK → 1.26m NOK (equity ratio 97.5% → 95.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 290.6k NOK to 127.9k NOK (-56.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +95.6k NOK → +11.4k NOK (op. margin 32.9% → 8.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.91× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.19m NOK → 1.24m NOK. Reported fact