ADD ON FITNESS INTERNATIONAL AS: årsregnskap 2013 vs 2012
Shrank 26% on revenue
approved 2014-06-21; registry 2014-09-03; journal 2014 755561
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADD ON FITNESS INTERNATIONAL AS. Revenue 642.4k NOK → 474.3k NOK (-26.2%). Equity 1.20m NOK → 1.34m NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
642.4k NOK
474.3k NOK
-26.2%
Operating result
+314.1k NOK
+191.4k NOK
-39.1%
Net result
n/m
+144.4k NOK
—
Equity
1.20m NOK
1.34m NOK
+12.0%
Cash
184.1k NOK
136.8k NOK
-25.7%
Total assets
1.89m NOK
1.87m NOK
-0.8%
What improved
-
↑
Equity strengthened
Book equity 1.20m NOK → 1.34m NOK (equity ratio 63.6% → 71.8%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 642.4k NOK to 474.3k NOK (-26.2% YoY). Calculated
-
↓
Operating result weakened
Operating result +314.1k NOK → +191.4k NOK (op. margin 48.9% → 40.3%). Calculated
-
↓
Cash fell
Bank deposits 184.1k NOK → 136.8k NOK (-25.7% YoY). Calculated