Org.nr 988 988 545 2018 → 2019 Year-over-year analysis

ADD ON FITNESS INTERNATIONAL AS: årsregnskap 2019 vs 2018

Grew 8% on revenue, weaker earnings

approved 2020-06-26; registry 2020-07-13; journal 2020 569411

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADD ON FITNESS INTERNATIONAL AS. Revenue 839.1k NOK → 907.5k NOK (+8.2%). Net result +231.8k NOK → +9 483 NOK. Equity 610.6k NOK → 601.1k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADD ON FITNESS INTERNATIONAL AS.

Scorecard

Revenue
839.1k NOK 907.5k NOK
+8.2%
Operating result
+196.5k NOK +205.3k NOK
+4.5%
Net result
+231.8k NOK +9 483 NOK
-95.9%
Equity
610.6k NOK 601.1k NOK
-1.6%
Cash
13.7k NOK 123.1k NOK
+796.9%
Total assets
1.36m NOK 1.10m NOK
-19.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 839.1k NOK to 907.5k NOK (+8.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +196.5k NOK → +205.3k NOK (op. margin 23.4% → 22.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 13.7k NOK → 123.1k NOK (+796.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +231.8k NOK → +9 483 NOK (net margin 27.6% → 1.0%). Calculated

  • ↓

    Equity eroded

    Book equity 610.6k NOK → 601.1k NOK (equity ratio 45.0% → 54.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 906.5k NOK → 1.01m NOK (108% → 111% of revenue). Calculated