ADD ON FITNESS INTERNATIONAL AS: årsregnskap 2025 vs 2024
Grew 74% on revenue, weaker earnings
approved 2026-03-23; registry 2026-03-25; journal 2026 353146
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADD ON FITNESS INTERNATIONAL AS. Revenue 376.4k NOK → 656.2k NOK (+74.3%). Net result +131.5k NOK → +75.4k NOK. Equity 832.1k NOK → 907.5k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.
Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADD ON FITNESS INTERNATIONAL AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 376.4k NOK to 656.2k NOK (+74.3% YoY). Calculated
-
↑
Equity strengthened
Book equity 832.1k NOK → 907.5k NOK (equity ratio 84.2% → 386.7%). Calculated
-
↑
Cash rose
Bank deposits 70.2k NOK → 255.3k NOK (+263.7% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -36.4k NOK → -45.0k NOK (op. margin -9.7% → -6.9%). Calculated
-
↓
Net result weakened
Net result +131.5k NOK → +75.4k NOK (net margin 35.0% → 11.5%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 14.28× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 2.16m NOK → 2.26m NOK (573% → 344% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 46.9k NOK → 18.7k NOK (-60.1% YoY). Calculated