Org.nr 982 520 134 2001 → 2002 Year-over-year analysis

ADD VALUE AS: årsregnskap 2002 vs 2001

Stronger earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ADD VALUE AS. Net result +61.5k NOK → +335.0k NOK. Equity 6.78m NOK → 6.44m NOK.

On the constructive side: net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADD VALUE AS.

Scorecard

Net result
+61.5k NOK +335.0k NOK
+444.8%
Equity
6.78m NOK 6.44m NOK
-4.9%
Cash
235.9k NOK 17.2k NOK
-92.7%
Total assets
6.93m NOK 6.55m NOK
-5.5%

What improved

  • ↑

    Net result improved

    Net result +61.5k NOK → +335.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.78m NOK → 6.44m NOK (equity ratio 97.8% → 98.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 235.9k NOK → 17.2k NOK (-92.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 6.78m NOK → 6.44m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 586.8k NOK → 3 594 NOK. Reported fact