ADD VALUE AS: årsregnskap 2010 vs 2009
Grew 15% on revenue
approved 2011-06-24; registry 2011-06-29; journal 2011 450689
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for ADD VALUE AS. Revenue 452 NOK → 522 NOK (+15.5%). Equity 3.32m NOK → 5.10m NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
452 NOK
522 NOK
+15.5%
Operating result
+281.5k NOK
+291.2k NOK
+3.4%
Equity
3.32m NOK
5.10m NOK
+53.9%
Cash
981.4k NOK
974.6k NOK
-0.7%
Total assets
8.44m NOK
9.23m NOK
+9.3%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 452 NOK to 522 NOK (+15.5% YoY). Calculated
-
↑
Operating result improved
Operating result +281.5k NOK → +291.2k NOK (op. margin 62277.4% → 55784.7%). Calculated
-
↑
Equity strengthened
Book equity 3.32m NOK → 5.10m NOK (equity ratio 39.3% → 55.3%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 981.4k NOK → 974.6k NOK (-0.7% YoY). Calculated