Org.nr 982 520 134 2013 → 2014 Year-over-year analysis

ADD VALUE AS: årsregnskap 2014 vs 2013

Shrank 100% on revenue, cash halved-plus

approved 2015-06-26; registry 2015-07-09; journal 2015 583934

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADD VALUE AS. Revenue 501.4k NOK → 549 NOK (-99.9%). Equity 11.40m NOK → 11.70m NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADD VALUE AS.

Scorecard

Revenue
501.4k NOK 549 NOK
-99.9%
Operating result
+13.4k NOK n/m
—
Equity
11.40m NOK 11.70m NOK
+2.6%
Cash
138.6k NOK 2 844 NOK
-97.9%
Total assets
11.92m NOK 15.02m NOK
+26.0%

What improved

  • ↑

    Equity strengthened

    Book equity 11.40m NOK → 11.70m NOK (equity ratio 95.6% → 77.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.19× → 5.20×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 501.4k NOK to 549 NOK (-99.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 138.6k NOK → 2 844 NOK (-97.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 8.74m NOK → 2.06m NOK. Reported fact