Org.nr 968 272 551 2018 → 2019 Year-over-year analysis

ADDA BYGGKJEMI AS: årsregnskap 2019 vs 2018

Grew 38% on revenue, stronger earnings

approved 2020-03-24; registry 2020-05-09; journal 2020 341045

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADDA BYGGKJEMI AS. Revenue 35.26m NOK → 48.65m NOK (+38.0%). Net result -4.88m NOK → -3.56m NOK. Equity 7.91m NOK → 8.25m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADDA BYGGKJEMI AS.

Scorecard

Revenue
35.26m NOK 48.65m NOK
+38.0%
Operating result
n/m -4.52m NOK
—
Net result
-4.88m NOK -3.56m NOK
+27.0%
Equity
7.91m NOK 8.25m NOK
+4.3%
Cash
241.5k NOK 267.6k NOK
+10.8%
Total assets
17.25m NOK 18.93m NOK
+9.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 35.26m NOK to 48.65m NOK (+38.0% YoY). Calculated

  • ↑

    Net result improved

    Net result -4.88m NOK → -3.56m NOK (net margin -13.8% → -7.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.91m NOK → 8.25m NOK (equity ratio 45.9% → 43.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 241.5k NOK → 267.6k NOK (+10.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 7.91m NOK → 8.25m NOK (+338.8k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 6.93m NOK → 6.96m NOK (20% → 14% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 28.77m NOK → 40.50m NOK (+40.8% YoY). Calculated